<?xml version = '1.0' encoding = 'UTF-8'?>
<HBRRepo><variables><variable name="TargetVersion" type="member" usage="const" id="1" product="Planning"><property name="application">Vision</property><property name="plantype">Plan1</property><property name="dimension">Version</property><property name="prompt_text">Select Version to Allocate</property><property name="rule_name">ALLOCATE PLAN TARGETS</property><property name="useLastValue">false</property><property name="rule">1</property><value/><limits type="list"><property name="value">"Baseline","Acquisition","Expansion"</property></limits></variable></variables><rulesets/><rules><rule id="1" name="Allocate Plan Targets" product="Planning"><property name="application">Vision</property><property name="plantype">Plan1</property><property name="disabled">false</property><property name="display_label">Allocate Plan Targets</property><variable_references><variable_reference name="TargetVersion" id="1"><property name="application">Vision</property><property name="hidden">false</property><property name="plantype">Plan1</property><property name="rule">1</property><property name="rule_name">ALLOCATE PLAN TARGETS</property><property name="seq">1</property><property name="type">3</property><property name="useAsOverrideValue">false</property><property name="validation_value">Expansion</property></variable_reference></variable_references><script type="calcscript">FIX ("BaseData")
  /*SET CREATEBLOCKONEQ ON;*/
  SET AGGMISSG ON;
  
  FIX ("Plan","Target",@CHILDREN("403"))
  	FIX("4110")
  	"P_000" = @ROUND( ("TD"->"4001"->"P_TP"->{TargetVersion}) *(@MDSHIFT("4001"->"P_TP"->"Actual"->"Working",-2,"Year",))/ (@MDSHIFT("TD"->"4001"->"P_TP"->"Actual"->"Working",-2,"Year",)),2);
  	ENDFIX
  	FIX("5110")
  	"P_000" = @ROUND(("TD"->"P_TP"->{TargetVersion}) *(@MDSHIFT("P_TP"->"Actual"->"Working",-2,"Year",))/ (@MDSHIFT("TD"->"P_TP"->"Actual"->"Working",-2,"Year",)),2);
  	ENDFIX
  ENDFIX
  
  FIX ("Plan","Target","7110")
  	FIX(@DESCENDANTS("TD") AND @LEVMBRS("Entity",0))
  	"P_000" = @ROUND( ("TD"->"OpEx"->"P_TP"->{TargetVersion}) *(@MDSHIFT("OpEx"->"P_TP"->"Actual"->"Working",-2,"Year",))/ (@MDSHIFT("TD"->"OpEx"->"P_TP"->"Actual"->"Working",-2,"Year",)),2);
  	ENDFIX
  ENDFIX
  
   
  FIX (@IDESCENDANTS("BS"),"Plan")
  	DATACOPY {TargetVersion} to "Target";
  ENDFIX
  
  FIX ("Plan","Target")
  	CALC DIM ("Account","Period","Entity","Product");
  ENDFIX
  
ENDFIX</script></rule></rules><components/><deployobjects><deployobject product="2" application="vision" plantype="plan1" obj_id="1" obj_type="1" name="ALLOCATE PLAN TARGETS"/></deployobjects></HBRRepo>